Loading...

Financial Reports

Statement of Changes in Equity

For the year ended 31 December Capital Statutory
Reserve
Fund
Available-
for-Sale
Reserve
Revaluation
Reserve
General
Reserve
Investment
Fund
Account
Share
Based
Payment
Reserve
Cash Flow
Hedge
Reserve
Retained
Earnings
Total
Equity
LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000
Bank
Balance as at 1 January 2014 1,172,904 958,527 106,669 5,805,707 1,706,751 22,367 9,847,553 19,620,478
Total comprehensive income for the year
Profit for the year 3,418,064 3,418,064
Other comprehensive income before tax (35,110) 1,084,185 397,852 (139,735) 1,307,192
Tax on other comprehensive income 33,691 (230,729) 16,897 (180,141)
Total comprehensive income for the year (Note 46) (1,419) 853,456 397,852 3,295,226 4,545,115
Transactions with equity holders, recognized directly in equity
Issue of shares (Note 43) 52,258 52,258
Transfer from investment fund account (1,706,751) 1,706,751
Fair value of share options (Note 46.3) (2,124) (2,124)
Transfer to statutory reserve fund (Note 44) 52,258 (52,258)
Dividends to equity holders (Note 17) (1,977,535) (1,977,535)
Balance as at 31 December 2014 1,225,162 1,010,785 105,250 853,456 5,805,707 20,243 397,852 12,819,737 22,238,192
Balance as at 1 January 2015 1,225,162 1,010,785 105,250 853,456 5,805,707 20,243 397,852 12,819,737 22,238,192
Super Gain Tax (732,081) (732,081)
Adjusted Opening Balance as at 1 January 2015 1,225,162 1,010,785 105,250 853,456 5,805,707 20,243 397,852 12,087,656 21,506,111
Total comprehensive income for the year
Profit for the year 3,511,431 3,511,431
Other Comprehensive Income before tax (391,286) (287,692) 94,353 (584,625)
Tax on other comprehensive income 78,759 (7,325) 71,434
Total comprehensive income for the year (Note 46) (312,527) (287,692) 3,598,459 2,998,240
Transactions with equity holders, recognized directly in equity
Issue of shares (Note 43) 11,957 11,957
Transfer to the statutory reserve fund (Note 44) 231,987 (231,987)
Transfer from share – based payment reserves (Note 46.3) 5,653 (5,653)
Dividends to equity holders (Note 17) (1,815,450) (1,815,450)
Balance as at 31 December 2015 1,242,772 1,242,772 (207,277) 853,456 5,805,707 14,590 110,160 13,638,678 22,700,858

 

Attributable to Equity Holders of the Parent
For the year ended 31 December Capital Statutory
Reserve
Fund
Available-
for-Sale
Reserve
Revaluation
Reserve
General
Reserve
Investment
Fund
Account
Share
Based
Payment
Reserve
Cash Flow
Hedge
Reserve
Retained
Earnings
Total Non-
Controlling
Interests
Total
Equity
LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000 LKR ’000
Group
Balance as at 1 January 2014 943,746 958,527 150,614 5,805,707 1,706,751 22,367 14,926,094 24,513,806 847,848 25,361,654
Total comprehensive income for the year
Profit for the year 4,133,932 4,133,932 112,040 4,245,972
Other comprehensive income before tax (21,950) 1,084,185 397,852 (139,403) 1,320,684 149 1,320,833
Tax on other comprehensive income 33,691 (230,729) 16,897 (180,141) (180,141)
Total comprehensive income for the year (Note 46) 11,741 853,456 397,852 4,011,426 5,274,475 112,189 5,386,664
Transactions with equity holders, recognized directly in equity
Issue of shares (Note 43) 52,258 52,258 52,258
Transfer from investment fund account (1,706,751) 1,706,751
Adjustment for reversal of ESOP consolidation 229,158 (161,059) 68,099 68,099
Adjustment to share based payment reserve (Note 46.3) (79,809) 37,781 (13,302) (55,330) (55,330)
Transfer to the statutory reserve fund (Note 44) 52,258 (52,258)
Dividends to equity holders (Note 17) (1,977,535) (1,977,535) (37,391) (2,014,926)
Balance as at 31 December 2014 1,145,353 1,010,785 162,355 853,456 5,805,707 60,148 397,852 18,440,117 27,875,773 922,646 28,798,419
Balance as at 1 January 2015 1,145,353 1,010,785 162,355 853,456 5,805,707 60,148 397,852 18,440,117 27,875,773 922,646 28,798,419
Super Gain Tax (833,548) (833,548) (21,123) (854,671)
Adjusted Opening Balance as at 1 January 2015 1,145,353 1,010,785 162,355 853,456 5,805,707 60,148 397,852 17,606,569 27,042,225 901,523 27,943,748
Total comprehensive income for the year
Profit for the year 3,542,040 3,542,040 128,055 3,670,095
Other Comprehensive Income before tax (380,673) 95,339 (287,692) 110,083 (462,943) 5,573 (457,370)
Tax on other comprehensive income 78,759 (7,325) 71,434 71,434
Total Comprehensive Income for the year (Note 46) (301,914) 95,339 (287,692) 3,644,798 3,150,531 133,628 3,284,159
Transactions with equity holders, recognized directly in equity
Issue of shares (Note 43) 11,957 11,957 11,957
Adjustment to share – based payment reserve (Note 46.3) 26,603 26,603 26,603
Adjustment due to changes in group companies (33,662) (33,662) 24,645 (9,017)
Transfer to the statutory reserve fund (Note 44) 231,987 (231,987)
Transfer from share – based payment reserves (Note 46.3) 5,653 (5,653)
Dividends to equity holders (Note 17) (1,815,450) (1,815,450) (41,283) (1,856,733)
Balance as at 31 December 2015 1,162,963 1,242,772 (139,559) 948,795 5,805,707 81,098 110,160 19,170,268 28,382,204 1,018,513 29,400,717